BioStem Technologies Inc. (BSEM) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$1.29 -14.57% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot)

BioStem Technologies Inc. (BSEM) carries a Roarable Rating of D- (Sell) with 37/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE D- β€’ RED ALERT Cap $24.1M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
RQD QUANT TACHOMETERRED ALERT β€’ D-
025507510037
2-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw E Β· Rk D
Cash (11)Whales (3)SEC (10)Macro (8)CEO (5)
Each axis scored 0–20
12M PRICE TARGET CONE-9.3% Base Target
$9 Bull$1 Base$1 Bear
πŸ“¬ FREE BSEM RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for BSEM)Realized 20D OHLCV Swing Band: Β±12.5%
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How BSEM Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$6.6M (13.9% FCF Margin)
Revenue$47.5MGross Profit $44.4M (93.6%)Cost of Sales $3.0MOp Profit $0 (0%)OpEx (R&D/SG&A) $44.4MNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY24
Rev $69.7M
FY25
Rev $47.5M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$47.5M93.6%-1.5%-$6.6M$6.6M-5.7%
FY 2024$69.7M80.3%44.7%$31.0M$24.0M95%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring BSEM)

  • βœ“Walkthrough of BSEM's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
BSEM // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -71.40%πŸ›‘οΈ HOLDING TREND SUPPORT
2026-10-30O $1.29H $1.29L $1.11C $1.29VOL 145.4K
RES: $5.98SUP: $0.97SMA50: $3.08SMA200: $4.20
$6.02$4.69$3.36$2.03$0.70RES $5.98SUP $0.97$1.292026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

BSEM Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
8.0%/yr Implied 5Y Growth

vs. -31.8% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on BSEM today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for BSEM. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for BSEM today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (BSEM)

Health Care Rank #762 of 1016 βš”οΈ CVM vs BSEM Full Matrix β†’

1. Head-to-Head Health Care Peer Comparison (BSEM vs. CVM, EVAX, GNTA, MGX)

Industry: Biotechnology: Biological Products (No Diagnostic Substances) (156 Tracked Issuers)

Across 1016 tracked Health Care securities in the Roarable RQD universe, BioStem Technologies Inc. (BSEM) ranks #762 by composite RQD confidence (37/100, grade D-) and #821 by equity capitalization ($24.1M). Within this direct 5-issuer industry benchmark cohort, BSEM leads on earnings valuation at N/A trailing P/E, while BSEM leads on capital efficiency and profitability with -5.7% ROIC and 93.6% gross margin. GNTA currently holds the highest overall quantitative score in the immediate peer group at 62/100 (C) compared with BSEM at 37/100 (D-).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
BSEM ACTIVE
BioStem Technologies Inc.
D- 37/100 β€” 93.6% -5.7% -14.57% $24.1M Benchmark Subject
CVM
Cel-Sci Corporation
D- 39/100 β€” β€” -35.0% -6.25% $26.4M /cvm-vs-bsem β†’
EVAX
Evaxion A/S
D+ 58/100 β€” β€” β€” -0.96% $27.8M /evax-vs-bsem β†’
GNTA
Genenta Science S.p.A.
C 62/100 β€” β€” β€” +2.48% $29.9M /gnta-vs-bsem β†’
MGX
Metagenomi Therapeutics Inc.
D- 41/100 β€” β€” -35.0% +1.03% $31.4M /mgx-vs-bsem β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2024–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0001658678

In its most recent audited fiscal period (FY2025, filed 2025-12-31), BioStem Technologies Inc. (BSEM) reported GAAP revenue of $47.5M (-31.8% vs. FY2024 revenue of $69.7M ) , GAAP net income of -$6.6M, operating cash flow of $9.9M, and free cash flow of $6.6M (-72.6% YoY). On the balance sheet, BSEM closed FY2025 with $50.0M in total assets against $0 in total debt (Altman Z-Score: 2.44, Piotroski F-Score: 5/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $47.5M -$6.6M $9.9M $6.6M $50.0M β€”
FY2024 (FY) 2024-12-31 $69.7M $31.0M $24.5M $24.0M $58.3M β€”

3. BSEM Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is BSEM stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, BioStem Technologies Inc. (NASDAQ: BSEM) is rated D- (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 37/100 at a spot price of $1.29 (-14.57% 1D, market cap $24.1M). Pillar breakdown: Fundamental Cash Engine 11/20, Institutional 13F & Options Flow 3/20, Executive Insider Alignment 10/20, FRED Macro Regime Fit 8/20, and SEC Balance-Sheet Forensics 5/20. Across 1016 tracked Health Care issuers, BSEM ranks #762 in composite RQD confidence.

How does BSEM compare to CVM and EVAX in the Health Care sector?

Within the Health Care sector (Biotechnology: Biological Products (No Diagnostic Substances)), BSEM carries a Roarable D- (37/100 RQD), trailing P/E of N/A, gross margin of 93.6%, and ROIC of -5.7%. By comparison, CVM (Cel-Sci Corporation) holds a D- grade (39/100 RQD, P/E N/A, ROIC -35.0%, cap $26.4M) and EVAX (Evaxion A/S) posts a D+ grade (58/100 RQD, P/E N/A, ROIC β€”, cap $27.8M). Among the 5-stock peer group, BSEM leads on earnings multiple (N/A) while BSEM leads on capital efficiency (-5.7% ROIC).

What are the biggest fundamental strengths and SEC risk factors for BSEM?

Per BSEM's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001658678), BioStem Technologies Inc. generated $47.5M in revenue (-31.8% YoY), -$6.6M in net income, and $6.6M in free cash flow against $50.0M in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Health Care with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is BSEM trading relative to its 50-day, 200-day, and 52-week technical levels?

BSEM last traded at $1.29 (-14.57% on volume of 263,740 shares), positioning the stock -58.12% below its 50-day simple moving average ($3.08) and -69.29% below its 200-day simple moving average ($4.20). Across its 52-week range of $1.11 to $8.40, BSEM sits at the 2.5% percentile with a 14-day RSI of 21.9 (OVERSOLD (<32)) and an implied next-earnings move of Β±12.5% ($1.13 to $1.45).

BSEM Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is BioStem Technologies Inc. (BSEM)?

In FY 2025 (10-K), BSEM converted $47.5M of revenue into a 93.6% gross margin, 0% operating margin, and $6.6M in free cash flow (13.9% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%