Trip.com Group Limited (TCOM) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$38.56 -0.03% NASDAQ • Public Delayed / 60s Snapshot

Trip.com Group Limited (TCOM) receives a Roarable Rating of D+ (Sell) and flashes a Red SELL / AVOID warning (59/100 RQD Confidence). Our SEC filing scanner spotted paper earnings outpacing real operating cash flow (+127.2% (NI vs OCF)) while unpaid customer invoices grew—a classic sign to step aside until cash flow catches up.

ROARABLE D+ • SELL / AVOID Cap $24.28B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERSELL / AVOID • D+
025507510059
2-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D · Rk D
Cash (5)Whales (10)SEC (8)Macro (17)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+0.4% Base Target
$83 Bull$39 Base$30 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:59% Call Buyers ($2.6M)
41% PutsMax Pain: $38.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How TCOM Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$1.95B (21.8% FCF Margin)
Revenue$8.93BGross Profit $7.19B (80.6%)Cost of Sales $1.73BOp Profit $2.26B (25.3%)OpEx (R&D/SG&A) $4.93BNet Profit$4.76B (53.4%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $6.27B
FY24
Rev $7.30B
FY25
Rev $8.93B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$8.93B80.6%25.3%$4.76B$1.95B8.8%
FY 2024$7.30B81.3%26.6%$2.34B$2.61B9.9%
FY 2023$6.27B44%25.4%$1.40B$2.82B15.6%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring TCOM)

  • ✓Live walkthrough of TCOM's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
TCOM // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -26.97%📐 HORIZONTAL RANGE
2026-10-30O $39.50H $40.04L $39.47C $39.59VOL 3.71M
RES: $44.69SUP: $37.48SMA50: $40.48SMA200: $47.88
$66.41$58.59$50.78$42.97$35.16RES $44.69SUP $37.48$39.592026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

TCOM Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
-13.6%/yr Implied 5Y Growth

vs. +22.2% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on TCOM today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for TCOM. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for TCOM today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

TCOM Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Trip.com Group Limited (TCOM)?

In FY 2025 (10-K), TCOM converted $8.9B of revenue into a 80.6% gross margin, 25.3% operating margin, and $1.9B in free cash flow (21.8% FCF margin).