Penumbra Inc. (PEN) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$321.97 +1.15% NYSE • Public Delayed / 60s Snapshot

Penumbra Inc. (PEN) receives a Roarable Rating of D (Sell) and flashes a Red SELL / AVOID warning (65/100 RQD Confidence). Our SEC filing scanner spotted paper earnings outpacing real operating cash flow (+178.3% (NI vs OCF)) while unpaid customer invoices grew—a classic sign to step aside until cash flow catches up.

ROARABLE D • SELL / AVOID Cap $12.68B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERSELL / AVOID • D
025507510065
JEV AI Jury Split (Battleground)
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D+ · Rk D
Cash (13)Whales (10)SEC (8)Macro (17)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+3.1% Base Target
$392 Bull$332 Base$259 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:55% Call Buyers ($2.5M)
45% PutsMax Pain: $316.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How PEN Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$174.9M (12.5% FCF Margin)
Revenue$1.40BGross Profit $942.4M (67.1%)Cost of Sales $461.2MOp Profit $189.2M (13.5%)OpEx (R&D/SG&A) $753.2MNet Profit$177.7M (12.7%)Tax/Other $11.6M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $1.06B
FY24
Rev $1.19B
FY25
Rev $1.40B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$1.40B67.1%13.5%$177.7M$174.9M10.5%
FY 2024$1.19B63.2%0.8%$14.0M$147.3M0.7%
FY 2023$1.06B44%6.9%$91.0M$49.7M1.4%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring PEN)

  • ✓Live walkthrough of PEN's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
PEN // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -2.31%📐 HORIZONTAL RANGE
2026-10-30O $320.6H $321.8L $318.3C $319.0VOL 497.7K
RES: $325.3SUP: $316.4SMA50: $320.5SMA200: $327.5
$337.1$325.6$314.1$302.7$291.2RES $325.3SUP $316.4$319.02026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

PEN Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
46.4%/yr Implied 5Y Growth

vs. +17.5% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on PEN today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for PEN. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for PEN today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

PEN Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Penumbra Inc. (PEN)?

In FY 2025 (10-K), PEN converted $1.4B of revenue into a 67.1% gross margin, 13.5% operating margin, and $174.9M in free cash flow (12.5% FCF margin).