Kratos Defense & Security Solutions Inc. (KTOS) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$43.59 +5.88% NASDAQ • Public Delayed / 60s Snapshot

Kratos Defense & Security Solutions Inc. (KTOS) receives a Roarable Rating of D (Sell) and flashes a Red SELL / AVOID warning (60/100 RQD Confidence). Our SEC filing scanner spotted paper earnings outpacing real operating cash flow (+155.0% (NI vs OCF)) while unpaid customer invoices grew—a classic sign to step aside until cash flow catches up.

ROARABLE D • SELL / AVOID Cap $8.18B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERSELL / AVOID • D
025507510060
2-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D · Rk D
Cash (6)Whales (10)SEC (8)Macro (17)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+0.9% Base Target
$141 Bull$44 Base$34 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:60% Call Buyers ($2.7M)
40% PutsMax Pain: $43.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How KTOS Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$1.35BGross Profit $307.9M (22.9%)Cost of Sales $1.04BOp Profit $25.6M (1.9%)OpEx (R&D/SG&A) $282.3MNet Profit$22.0M (1.6%)Tax/Other $3.6M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $1.04B
FY24
Rev $1.14B
FY25
Rev $1.35B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$1.35B22.9%1.9%$22.0M-$102.7M1.4%
FY 2024$1.14B25.3%2.6%$16.3M-$1.4M1.9%
FY 2023$1.04B44%3%-$8.9M$18.5M0.9%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring KTOS)

  • ✓Live walkthrough of KTOS's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
KTOS // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -34.83%📐 HORIZONTAL RANGE
2026-10-30O $42.67H $43.21L $40.28C $41.09VOL 3.41M
RES: $67.37SUP: $35.80SMA50: $45.16SMA200: $64.18
$84.01$71.10$58.18$45.27$32.36RES $67.37SUP $35.80$41.092026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

KTOS Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
48.0%/yr Implied 5Y Growth

vs. +18.5% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on KTOS today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for KTOS. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for KTOS today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

KTOS Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Kratos Defense & Security Solutions Inc. (KTOS)?

In FY 2025 (10-K), KTOS converted $1.3B of revenue into a 22.9% gross margin, 1.9% operating margin, and $0 in free cash flow (0% FCF margin).