Illinois Tool Works Inc. (ITW) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$281.40 +1.93% NYSE • Public Delayed / 60s Snapshot

Illinois Tool Works Inc. (ITW) earns a Roarable Rating of B (Buy) with 72/100 RQD Confidence. High-quality cash engine (53% profit margin, 23% return on capital) with steady institutional support. Even if the broader market gets choppy, the company’s underlying cash engine and big-money support put the odds in buyers’ favor.

ROARABLE B • BUY Cap $79.97B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERBUY • B
025507510072
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C+ · Rk B+
Cash (18)Whales (10)SEC (16)Macro (16)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+6.3% Base Target
$353 Bull$299 Base$231 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:58% Call Buyers ($8.3M)
42% PutsMax Pain: $276.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How ITW Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$2.71B (16.9% FCF Margin)
Revenue$16.04BGross Profit $8.49B (52.9%)Cost of Sales $7.56BOp Profit $4.22B (26.3%)OpEx (R&D/SG&A) $4.27BNet Profit$0 (0%)Tax/Other $4.22B

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $16.11B
FY24
Rev $15.90B
FY25
Rev $16.04B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$16.04B52.9%26.3%$0$2.71B24.5%
FY 2024$15.90B52.2%26.8%$0$2.84B26.8%
FY 2023$16.11B44%25.1%$0$2.81B12%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring ITW)

  • ✓Live walkthrough of ITW's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
ITW // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +7.96%📐 HORIZONTAL RANGE
2026-10-30O $283.6H $285.8L $278.5C $278.6VOL 1.72M
RES: $304.1SUP: $252.9SMA50: $271.4SMA200: $270.6
$306.1$288.7$271.4$254.0$236.7RES $304.1SUP $252.9$278.62026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

ITW Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
18.0%/yr Implied 5Y Growth

vs. +0.9% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on ITW today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for ITW. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for ITW today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

ITW Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Illinois Tool Works Inc. (ITW)?

In FY 2025 (10-K), ITW converted $16.0B of revenue into a 52.9% gross margin, 26.3% operating margin, and $2.7B in free cash flow (16.9% FCF margin).