Zurn Elkay Water Solutions Corporation (ZWS) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$44.73 +2.83% NYSE • Public Delayed / 60s Snapshot

Zurn Elkay Water Solutions Corporation (ZWS) earns a Roarable Rating of B- (Buy) with 70/100 RQD Confidence. High-quality cash engine (45% profit margin, 12% return on capital) with steady institutional support. Even if the broader market gets choppy, the company’s underlying cash engine and big-money support put the odds in buyers’ favor.

ROARABLE B- • BUY Cap $7.38B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERBUY • B-
025507510070
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C · Rk A-
Cash (15)Whales (10)SEC (16)Macro (17)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+5.4% Base Target
$58 Bull$47 Base$37 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:55% Call Buyers ($2.5M)
45% PutsMax Pain: $44.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How ZWS Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$270.2M (15.9% FCF Margin)
Revenue$1.70BGross Profit $764.8M (45.1%)Cost of Sales $931.1MOp Profit $278.9M (16.4%)OpEx (R&D/SG&A) $485.9MNet Profit$198.0M (11.7%)Tax/Other $80.9M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $1.53B
FY24
Rev $1.57B
FY25
Rev $1.70B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$1.70B45.1%16.4%$198.0M$270.2M12.3%
FY 2024$1.57B45.1%15.6%$160.2M$223.0M10.3%
FY 2023$1.53B44%12.5%$112.7M$185.0M6.2%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring ZWS)

  • ✓Live walkthrough of ZWS's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
ZWS // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -13.78%▼ DESCENDING CHANNEL
2026-10-30O $44.85H $45.36L $44.22C $44.80VOL 1.44M
RES: $49.63SUP: $42.80SMA50: $47.10SMA200: $48.31
$55.85$52.34$48.82$45.31$41.80RES $49.63SUP $42.80$44.802026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

ZWS Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
28.6%/yr Implied 5Y Growth

vs. +8.3% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on ZWS today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for ZWS. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for ZWS today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

ZWS Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Zurn Elkay Water Solutions Corporation (ZWS)?

In FY 2025 (10-K), ZWS converted $1.7B of revenue into a 45.1% gross margin, 16.4% operating margin, and $270.2M in free cash flow (15.9% FCF margin).