West Pharmaceutical Services Inc. (WST) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$416.67 +3.23% NYSE • Public Delayed / 60s Snapshot

West Pharmaceutical Services Inc. (WST) earns a Roarable Rating of B- (Buy) with 70/100 RQD Confidence. High-quality cash engine (36% profit margin, 18% return on capital) with steady institutional support. Even if the broader market gets choppy, the company’s underlying cash engine and big-money support put the odds in buyers’ favor.

ROARABLE B- • BUY Cap $29.32B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERBUY • B-
025507510070
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C+ · Rk B
Cash (18)Whales (10)SEC (16)Macro (14)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+5.4% Base Target
$518 Bull$439 Base$342 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:60% Call Buyers ($3.2M)
40% PutsMax Pain: $408.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How WST Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$468.9M (15.3% FCF Margin)
Revenue$3.07BGross Profit $1.10B (35.9%)Cost of Sales $1.97BOp Profit $584.9M (19%)OpEx (R&D/SG&A) $519.1MNet Profit$493.7M (16.1%)Tax/Other $91.2M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $2.95B
FY24
Rev $2.89B
FY25
Rev $3.07B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$3.07B35.9%19%$493.7M$468.9M17.9%
FY 2024$2.89B34.5%19.7%$492.7M$276.4M18.8%
FY 2023$2.95B44%22.9%$593.4M$643.8M5.5%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring WST)

  • ✓Live walkthrough of WST's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
WST // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +38.65%▲ ASCENDING CHANNEL
2026-10-30O $419.1H $422.1L $407.7C $412.6VOL 1.06M
RES: $463.2SUP: $348.0SMA50: $367.6SMA200: $313.4
$451.0$398.4$345.8$293.2$240.6RES $463.2SUP $348.0$412.62026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

WST Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
41.2%/yr Implied 5Y Growth

vs. +6.3% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on WST today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →
WST → LLY Confirmed Filing
West Pharmaceutical Services manufactures NovaPure fluoropolymer-coated elastomer plungers and cartridge seals required inside sterile single-dose and multi-dose GLP-1 auto-injector pens.
AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for WST today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

WST Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is West Pharmaceutical Services Inc. (WST)?

In FY 2025 (10-K), WST converted $3.1B of revenue into a 35.9% gross margin, 19% operating margin, and $468.9M in free cash flow (15.3% FCF margin).