WillScot Holdings Corporation (WSC) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$18.57 +3.28% NASDAQ • Public Delayed / 60s Snapshot

WillScot Holdings Corporation (WSC) carries a Roarable Rating of C- (Hold) with 60/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C- • HOLD / WATCH Cap $3.36B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C-
025507510060
JEV AI Jury Split (Battleground)
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D+ · Rk C+
Cash (11)Whales (10)SEC (16)Macro (11)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+0.9% Base Target
$31 Bull$19 Base$15 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:62% Call Buyers ($2.8M)
38% PutsMax Pain: $18.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How WSC Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$737.7M (32.3% FCF Margin)
Revenue$2.28BGross Profit $1.16B (51%)Cost of Sales $1.12BOp Profit $181.5M (8%)OpEx (R&D/SG&A) $982.1MNet Profit$0 (0%)Tax/Other $181.5M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $2.36B
FY24
Rev $2.40B
FY25
Rev $2.28B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$2.28B51%8%-$53.0M$737.7M4.7%
FY 2024$2.40B54.3%11%$28.0M$543.2M6.4%
FY 2023$2.36B44%28.5%$476.0M$654.8M31%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring WSC)

  • ✓Live walkthrough of WSC's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
WSC // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -18.99%▼ DESCENDING CHANNEL
2026-10-30O $18.34H $18.66L $17.99C $18.34VOL 1.73M
RES: $22.52SUP: $14.95SMA50: $18.24SMA200: $21.89
$30.76$26.65$22.53$18.41$14.29RES $22.52SUP $14.95$18.342026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

WSC Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
24.7%/yr Implied 5Y Growth

vs. -4.8% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on WSC today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for WSC. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for WSC today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

WSC Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is WillScot Holdings Corporation (WSC)?

In FY 2025 (10-K), WSC converted $2.3B of revenue into a 51% gross margin, 8% operating margin, and $737.7M in free cash flow (32.3% FCF margin).