Waste Management Inc. (WM) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$230.90 +2.55% NYSE • Public Delayed / 60s Snapshot

Waste Management Inc. (WM) carries a Roarable Rating of C+ (Hold) with 67/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C+ • HOLD / WATCH Cap $91.81B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C+
025507510067
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C · Rk B
Cash (16)Whales (10)SEC (16)Macro (13)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+4% Base Target
$284 Bull$240 Base$187 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:59% Call Buyers ($9.8M)
41% PutsMax Pain: $226.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How WM Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$4.91B (19.5% FCF Margin)
Revenue$25.20BGross Profit $10.19B (40.4%)Cost of Sales $15.01BOp Profit $4.31B (17.1%)OpEx (R&D/SG&A) $5.88BNet Profit$2.71B (10.7%)Tax/Other $1.60B

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $20.43B
FY24
Rev $22.06B
FY25
Rev $25.20B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$25.20B40.4%17.1%$2.71B$4.91B13.1%
FY 2024$22.06B39.3%18.4%$2.75B$4.40B13.3%
FY 2023$20.43B44%17.5%$2.30B$3.80B9.3%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring WM)

  • ✓Live walkthrough of WM's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
WM // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +0.39%▼ DESCENDING CHANNEL
2026-10-30O $237.5H $239.3L $232.7C $233.5VOL 2.62M
RES: $241.1SUP: $198.3SMA50: $217.8SMA200: $225.2
$250.4$236.9$223.4$209.9$196.4RES $241.1SUP $198.3$233.52026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

WM Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
26.2%/yr Implied 5Y Growth

vs. +14.2% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on WM today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for WM. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for WM today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

WM Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Waste Management Inc. (WM)?

In FY 2025 (10-K), WM converted $25.2B of revenue into a 40.4% gross margin, 17.1% operating margin, and $4.9B in free cash flow (19.5% FCF margin).