Vishay Intertechnology Inc. (VSH) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$29.43 -1.64% NYSE • Public Delayed / 60s Snapshot

Vishay Intertechnology Inc. (VSH) carries a Roarable Rating of C (Hold) with 63/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C • HOLD / WATCH Cap $4.51B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C
025507510063
JEV AI Jury Split (Battleground)
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D+ · Rk B+
Cash (9)Whales (10)SEC (16)Macro (16)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+2.2% Base Target
$73 Bull$30 Base$23 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:55% Call Buyers ($2.5M)
45% PutsMax Pain: $29.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How VSH Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$46.2M (1.5% FCF Margin)
Revenue$3.07BGross Profit $594.9M (19.4%)Cost of Sales $2.47BOp Profit $56.9M (1.9%)OpEx (R&D/SG&A) $538.0MNet Profit$0 (0%)Tax/Other $56.9M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $3.40B
FY24
Rev $2.94B
FY25
Rev $3.07B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$3.07B19.4%1.9%-$9.0M$46.2M1.8%
FY 2024$2.94B21.3%0.2%-$31.2M$41.5M0.2%
FY 2023$3.40B44%14.3%$323.8M$212.6M15.6%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring VSH)

  • ✓Live walkthrough of VSH's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
VSH // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -7.70%🛡️ HOLDING TREND SUPPORT
2026-10-30O $26.97H $27.68L $25.96C $26.74VOL 3.29M
RES: $30.58SUP: $25.67SMA50: $31.40SMA200: $32.13
$73.13$57.96$42.79$27.61$12.44RES $30.58SUP $25.67$26.742026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

VSH Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
17.8%/yr Implied 5Y Growth

vs. +4.5% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on VSH today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for VSH. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for VSH today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

VSH Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Vishay Intertechnology Inc. (VSH)?

In FY 2025 (10-K), VSH converted $3.1B of revenue into a 19.4% gross margin, 1.9% operating margin, and $46.2M in free cash flow (1.5% FCF margin).