Varonis Systems Inc. (VRNS) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$48.82 -0.16% NASDAQ • Public Delayed / 60s Snapshot

Varonis Systems Inc. (VRNS) carries a Roarable Rating of C (Hold) with 63/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C • HOLD / WATCH Cap $5.61B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C
025507510063
JEV AI Jury Split (Battleground)
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D+ · Rk B
Cash (12)Whales (10)SEC (13)Macro (16)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+2.3% Base Target
$59 Bull$50 Base$39 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:56% Call Buyers ($2.5M)
44% PutsMax Pain: $48.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How VRNS Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$134.8M (21.6% FCF Margin)
Revenue$623.5MGross Profit $491.6M (78.8%)Cost of Sales $132.0MOp Profit $0 (0%)OpEx (R&D/SG&A) $491.6MNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $623.5M
FY24
Rev $551.0M
FY25
Rev $623.5M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$623.5M78.8%-23.5%-$129.3M$134.8M-14.2%
FY 2024$551.0M83%-21.4%-$95.8M$108.5M-14.1%
FY 2023$623.5M0%-18.8%-$100.9M$59.4M-5%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring VRNS)

  • ✓Live walkthrough of VRNS's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
VRNS // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +85.74%🛡️ HOLDING TREND SUPPORT
2026-10-30O $48.82H $48.92L $48.76C $48.85VOL 2.56M
RES: $51.40SUP: $47.32SMA50: $46.92SMA200: $35.49
$52.19$44.40$36.60$28.81$21.01RES $51.40SUP $47.32$48.852026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

VRNS Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
19.7%/yr Implied 5Y Growth

vs. +4.4% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on VRNS today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for VRNS. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for VRNS today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

VRNS Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Varonis Systems Inc. (VRNS)?

In FY 2025 (10-K), VRNS converted $623.5M of revenue into a 78.8% gross margin, 0% operating margin, and $134.8M in free cash flow (21.6% FCF margin).