Teladoc Health Inc. (TDOC) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$8.73 +26.89% NYSE • Public Delayed / 60s Snapshot

Teladoc Health Inc. (TDOC) carries a Roarable Rating of C- (Hold) with 60/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C- • HOLD / WATCH Cap $1.59B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C-
025507510060
JEV AI Jury Split (Battleground)
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D · Rk B+
Cash (6)Whales (11)SEC (16)Macro (15)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+0.9% Base Target
$10 Bull$9 Base$7 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:72% Call Buyers ($3.3M)
28% PutsMax Pain: $9.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How TDOC Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$285.5M (11.3% FCF Margin)
Revenue$2.53BGross Profit $1.11B (44%)Cost of Sales $1.42BOp Profit $0 (0%)OpEx (R&D/SG&A) $1.11BNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $2.60B
FY24
Rev $2.57B
FY25
Rev $2.53B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$2.53B44%-10.4%-$200.3M$285.5M-16.4%
FY 2024$2.57B44%-39.7%-$1.00B$282.9M-45%
FY 2023$2.60B44%-9.6%-$220.4M$232.9M-10.4%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring TDOC)

  • ✓Live walkthrough of TDOC's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
TDOC // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +40.43%▲ RESISTANCE BREAKOUT
2026-10-30O $8.81H $8.99L $8.12C $8.51VOL 8.16M
RES: $6.15SUP: $5.11SMA50: $6.23SMA200: $6.47
$10.22$8.86$7.51$6.16$4.81RES $6.15SUP $5.11$8.512026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

TDOC Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
24.7%/yr Implied 5Y Growth

vs. -1.5% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on TDOC today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for TDOC. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for TDOC today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

TDOC Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Teladoc Health Inc. (TDOC)?

In FY 2025 (10-K), TDOC converted $2.5B of revenue into a 44% gross margin, 0% operating margin, and $285.5M in free cash flow (11.3% FCF margin).