SiriusXM Holdings Inc. (SIRI) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$28.67 +4.94% NASDAQ • Public Delayed / 60s Snapshot

SiriusXM Holdings Inc. (SIRI) carries a Roarable Rating of C (Hold) with 63/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C • HOLD / WATCH Cap $9.66B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C
025507510063
JEV AI Jury Split (Battleground)
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D+ · Rk B+
Cash (9)Whales (10)SEC (16)Macro (16)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+2.3% Base Target
$35 Bull$29 Base$23 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:63% Call Buyers ($2.8M)
37% PutsMax Pain: $28.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How SIRI Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$1.25B (14.5% FCF Margin)
Revenue$8.56BGross Profit $4.49B (52.4%)Cost of Sales $4.07BOp Profit $1.47B (17.2%)OpEx (R&D/SG&A) $3.02BNet Profit$805.0M (9.4%)Tax/Other $666.0M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $8.95B
FY24
Rev $8.70B
FY25
Rev $8.56B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$8.56B52.4%17.2%$805.0M$1.25B6.3%
FY 2024$8.70B53.1%-17.4%-$2.08B$1.01B-6.5%
FY 2023$8.95B44%20.2%$988.0M$1.43B22%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring SIRI)

  • ✓Live walkthrough of SIRI's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
SIRI // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +7.68%📐 HORIZONTAL RANGE
2026-10-30O $28.50H $29.15L $28.46C $29.01VOL 7.15M
RES: $35.26SUP: $25.01SMA50: $27.53SMA200: $26.22
$33.39$30.38$27.37$24.36$21.35RES $35.26SUP $25.01$29.012026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

SIRI Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
2.5%/yr Implied 5Y Growth

vs. -1.6% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on SIRI today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for SIRI. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for SIRI today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

SIRI Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is SiriusXM Holdings Inc. (SIRI)?

In FY 2025 (10-K), SIRI converted $8.6B of revenue into a 52.4% gross margin, 17.2% operating margin, and $1.2B in free cash flow (14.5% FCF margin).