Sherwin-Williams Company (The) (SHW) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$330.10 +2.90% NYSE • Public Delayed / 60s Snapshot

Sherwin-Williams Company (The) (SHW) carries a Roarable Rating of C+ (Hold) with 66/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C+ • HOLD / WATCH Cap $79.75B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C+
025507510066
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C+ · Rk C
Cash (18)Whales (10)SEC (15)Macro (11)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+3.6% Base Target
$404 Bull$342 Base$267 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:56% Call Buyers ($8.1M)
44% PutsMax Pain: $323.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How SHW Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$2.39B (10.1% FCF Margin)
Revenue$23.57BGross Profit $11.52B (48.8%)Cost of Sales $12.06BOp Profit $3.03B (12.9%)OpEx (R&D/SG&A) $8.48BNet Profit$2.57B (10.9%)Tax/Other $462.3M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $23.05B
FY24
Rev $23.10B
FY25
Rev $23.57B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$23.57B48.8%12.9%$2.57B$2.39B17.5%
FY 2024$23.10B48.5%13.7%$2.68B$2.11B20.8%
FY 2023$23.05B44%18.1%$2.39B$2.48B12.4%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring SHW)

  • ✓Live walkthrough of SHW's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
SHW // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +3.42%📐 WEDGE COMPRESSION COIL
2026-10-30O $334.2H $335.1L $329.6C $332.6VOL 2.21M
RES: $343.3SUP: $313.8SMA50: $329.4SMA200: $332.7
$377.9$354.1$330.2$306.3$282.5RES $343.3SUP $313.8$332.62026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

SHW Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
23.9%/yr Implied 5Y Growth

vs. +2.1% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on SHW today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for SHW. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for SHW today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

SHW Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Sherwin-Williams Company (The) (SHW)?

In FY 2025 (10-K), SHW converted $23.6B of revenue into a 48.8% gross margin, 12.9% operating margin, and $2.4B in free cash flow (10.1% FCF margin).