Shopify Inc. Class A Subordinate Voting Shares (SHOP) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$166.89 -0.79% NASDAQ • Public Delayed / 60s Snapshot

Shopify Inc. Class A Subordinate Voting Shares (SHOP) carries a Roarable Rating of C+ (Hold) with 69/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C+ • HOLD / WATCH Cap $216.26B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C+
025507510069
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C- · Rk A-
Cash (14)Whales (10)SEC (16)Macro (17)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+4.9% Base Target
$207 Bull$175 Base$137 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:53% Call Buyers ($20.7M)
47% PutsMax Pain: $164.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How SHOP Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$2.01B (17.4% FCF Margin)
Revenue$11.56BGross Profit $5.55B (48.1%)Cost of Sales $6.00BOp Profit $1.47B (12.7%)OpEx (R&D/SG&A) $4.09BNet Profit$1.23B (10.7%)Tax/Other $237.0M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $7.06B
FY24
Rev $8.88B
FY25
Rev $11.56B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$11.56B48.1%12.7%$1.23B$2.01B7.5%
FY 2024$8.88B50.4%12.1%$2.02B$1.60B6.4%
FY 2023$7.06B44%-20.1%$132.0M$626.3M-1.6%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring SHOP)

  • ✓Live walkthrough of SHOP's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
SHOP // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +30.02%▲ ASCENDING CHANNEL
2026-10-30O $161.9H $162.1L $154.3C $157.5VOL 10.53M
RES: $188.6SUP: $137.4SMA50: $152.8SMA200: $129.9
$187.0$161.8$136.6$111.4$86.18RES $188.6SUP $137.4$157.52026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

SHOP Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
48.0%/yr Implied 5Y Growth

vs. +30.1% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on SHOP today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for SHOP. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for SHOP today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

SHOP Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Shopify Inc. Class A Subordinate Voting Shares (SHOP)?

In FY 2025 (10-K), SHOP converted $11.6B of revenue into a 48.1% gross margin, 12.7% operating margin, and $2.0B in free cash flow (17.4% FCF margin).