Sea Limited American (SE) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$76.55 +1.82% NYSE • Public Delayed / 60s Snapshot

Sea Limited American (SE) receives a Roarable Rating of D+ (Sell) and flashes a Red SELL / AVOID warning (66/100 RQD Confidence). Our SEC filing scanner spotted paper earnings outpacing real operating cash flow (+166.7% (NI vs OCF)) while unpaid customer invoices grew—a classic sign to step aside until cash flow catches up.

ROARABLE D+ • SELL / AVOID Cap $46.89B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERSELL / AVOID • D+
025507510066
JEV AI Jury Split (Battleground)
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C · Rk D
Cash (15)Whales (10)SEC (8)Macro (13)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+3.6% Base Target
$168 Bull$79 Base$62 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:54% Call Buyers ($4.6M)
46% PutsMax Pain: $75.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How SE Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$4.51B (23% FCF Margin)
Revenue$19.63BGross Profit $10.24B (52.2%)Cost of Sales $9.38BOp Profit $1.99B (10.1%)OpEx (R&D/SG&A) $8.26BNet Profit$1.58B (8%)Tax/Other $407.2M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $11.45B
FY24
Rev $14.73B
FY25
Rev $19.63B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$19.63B52.2%10.1%$1.58B$4.51B9.9%
FY 2024$14.73B48.9%4.5%$444.3M$2.96B4.2%
FY 2023$11.45B44%2%$150.7M$1.56B1.1%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring SE)

  • ✓Live walkthrough of SE's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
SE // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -12.54%🛡️ HOLDING TREND SUPPORT
2026-10-30O $75.62H $75.93L $73.86C $74.24VOL 6.21M
RES: $147.6SUP: $69.93SMA50: $99.06SMA200: $98.59
$140.9$122.1$103.3$84.50$65.69RES $147.6SUP $69.93$74.242026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

SE Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
22.9%/yr Implied 5Y Growth

vs. +33.2% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on SE today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for SE. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for SE today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

SE Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Sea Limited American (SE)?

In FY 2025 (10-K), SE converted $19.6B of revenue into a 52.2% gross margin, 10.1% operating margin, and $4.5B in free cash flow (23% FCF margin).