Service Corporation International (SCI) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$75.17 -8.70% NYSE • Public Delayed / 60s Snapshot

Service Corporation International (SCI) carries a Roarable Rating of C- (Hold) with 60/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C- • HOLD / WATCH Cap $10.27B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C-
025507510060
JEV AI Jury Split (Battleground)
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D+ · Rk C+
Cash (12)Whales (9)SEC (16)Macro (11)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+0.9% Base Target
$96 Bull$76 Base$59 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:46% Call Buyers ($2.1M)
54% PutsMax Pain: $74.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How SCI Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$748.9M (17.4% FCF Margin)
Revenue$4.31BGross Profit $1.14B (26.5%)Cost of Sales $3.17BOp Profit $978.1M (22.7%)OpEx (R&D/SG&A) $162.0MNet Profit$542.6M (12.6%)Tax/Other $435.5M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $4.10B
FY24
Rev $4.19B
FY25
Rev $4.31B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$4.31B26.5%22.7%$542.6M$748.9M11.9%
FY 2024$4.19B26.1%22.2%$518.6M$756.5M11.8%
FY 2023$4.10B44%23%$537.3M$684.6M21.9%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring SCI)

  • ✓Live walkthrough of SCI's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
SCI // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -5.75%🛡️ HOLDING TREND SUPPORT
2026-10-30O $74.11H $77.77L $73.92C $76.37VOL 2.00M
RES: $84.14SUP: $75.58SMA50: $79.99SMA200: $79.95
$92.57$86.02$79.47$72.93$66.38RES $84.14SUP $75.58$76.372026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

SCI Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
12.3%/yr Implied 5Y Growth

vs. +2.9% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on SCI today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for SCI. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for SCI today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

SCI Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Service Corporation International (SCI)?

In FY 2025 (10-K), SCI converted $4.3B of revenue into a 26.5% gross margin, 22.7% operating margin, and $748.9M in free cash flow (17.4% FCF margin).