Recursion Pharmaceuticals Inc. (RXRX) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$4.24 -2.53% NASDAQ • Public Delayed / 60s Snapshot

Recursion Pharmaceuticals Inc. (RXRX) carries a Roarable Rating of D+ (Sell) with 58/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh money.

ROARABLE D+ • SELL / AVOID Cap $2.53B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERSELL / AVOID • D+
025507510058
2-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D · Rk B
Cash (6)Whales (10)SEC (8)Macro (14)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+0% Base Target
$6 Bull$4 Base$3 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:50% Call Buyers ($2.3M)
50% PutsMax Pain: $4.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How RXRX Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$74.7MGross Profit $3.7M (5%)Cost of Sales $71.0MOp Profit $0 (0%)OpEx (R&D/SG&A) $3.7MNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $44.6M
FY24
Rev $58.8M
FY25
Rev $74.7M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$74.7M5%-867.9%-$644.8M-$378.3M-45%
FY 2024$58.8M23.1%-814.1%-$463.7M-$372.9M-45%
FY 2023$44.6M44%-785.3%-$328.1M-$289.8M-32.9%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring RXRX)

  • ✓Live walkthrough of RXRX's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
RXRX // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +16.47%▲ ASCENDING CHANNEL
2026-10-30O $4.05H $4.16L $3.79C $4.03VOL 24.39M
RES: $5.43SUP: $3.56SMA50: $3.74SMA200: $3.53
$5.36$4.66$3.96$3.25$2.55RES $5.43SUP $3.56$4.032026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

RXRX Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
24.7%/yr Implied 5Y Growth

vs. +26.9% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on RXRX today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for RXRX. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for RXRX today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

RXRX Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Recursion Pharmaceuticals Inc. (RXRX)?

In FY 2025 (10-K), RXRX converted $74.7M of revenue into a 5% gross margin, 0% operating margin, and $0 in free cash flow (0% FCF margin).