Rush Street Interactive Inc. (RSI) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$13.62 -9.98% NYSE • Public Delayed / 60s Snapshot

Rush Street Interactive Inc. (RSI) receives a Roarable Rating of D+ (Sell) and flashes a Red SELL / AVOID warning (67/100 RQD Confidence). Our SEC filing scanner spotted paper earnings outpacing real operating cash flow (+165.0% (NI vs OCF)) while unpaid customer invoices grew—a classic sign to step aside until cash flow catches up.

ROARABLE D+ • SELL / AVOID Cap $3.16B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERSELL / AVOID • D+
025507510067
JEV AI Jury Split (Battleground)
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C · Rk D
Cash (17)Whales (9)SEC (8)Macro (13)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+4% Base Target
$36 Bull$14 Base$11 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:43% Call Buyers ($1.9M)
57% PutsMax Pain: $13.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How RSI Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$164.2M (14.5% FCF Margin)
Revenue$1.13BGross Profit $392.8M (34.6%)Cost of Sales $741.7MOp Profit $87.4M (7.7%)OpEx (R&D/SG&A) $305.3MNet Profit$33.3M (2.9%)Tax/Other $54.1M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $691.2M
FY24
Rev $924.1M
FY25
Rev $1.13B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$1.13B34.6%7.7%$33.3M$164.2M95%
FY 2024$924.1M34.9%2.7%$2.4M$105.5M95%
FY 2023$691.2M44%-7.5%-$18.3M-$37.0M-3.9%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring RSI)

  • ✓Live walkthrough of RSI's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
RSI // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -56.87%▼ SUPPORT BREAKDOWN
2026-10-30O $13.34H $13.36L $11.88C $12.12VOL 13.22M
RES: $42.10SUP: $14.70SMA50: $21.52SMA200: $23.83
$36.12$29.55$22.98$16.41$9.84RES $42.10SUP $14.70$12.122026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

RSI Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
48.0%/yr Implied 5Y Growth

vs. +22.8% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on RSI today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for RSI. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for RSI today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

RSI Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Rush Street Interactive Inc. (RSI)?

In FY 2025 (10-K), RSI converted $1.1B of revenue into a 34.6% gross margin, 7.7% operating margin, and $164.2M in free cash flow (14.5% FCF margin).