Republic Services Inc. (RSG) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$236.28 +1.23% NYSE • Public Delayed / 60s Snapshot

Republic Services Inc. (RSG) earns a Roarable Rating of B- (Buy) with 71/100 RQD Confidence. High-quality cash engine (42% profit margin, 14% return on capital) with steady institutional support. Even if the broader market gets choppy, the company’s underlying cash engine and big-money support put the odds in buyers’ favor.

ROARABLE B- • BUY Cap $72.35B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERBUY • B-
025507510071
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C · Rk B+
Cash (17)Whales (10)SEC (16)Macro (16)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+5.8% Base Target
$295 Bull$250 Base$194 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:55% Call Buyers ($7.2M)
45% PutsMax Pain: $232.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How RSG Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$2.41B (14.5% FCF Margin)
Revenue$16.59BGross Profit $6.96B (42%)Cost of Sales $9.63BOp Profit $3.30B (19.9%)OpEx (R&D/SG&A) $3.66BNet Profit$2.14B (12.9%)Tax/Other $1.16B

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $14.96B
FY24
Rev $16.03B
FY25
Rev $16.59B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$16.59B42%19.9%$2.14B$2.41B13.1%
FY 2024$16.03B41.7%19.9%$2.04B$2.08B13.3%
FY 2023$14.96B44%18.6%$1.73B$2.94B9.1%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring RSG)

  • ✓Live walkthrough of RSG's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
RSG // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +16.64%⚡ TESTING RESISTANCE
2026-10-30O $248.0H $249.4L $240.4C $244.0VOL 2.40M
RES: $245.4SUP: $206.6SMA50: $222.4SMA200: $216.8
$253.1$237.7$222.4$207.0$191.6RES $245.4SUP $206.6$244.02026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

RSG Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
26.1%/yr Implied 5Y Growth

vs. +3.5% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on RSG today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for RSG. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for RSG today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

RSG Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Republic Services Inc. (RSG)?

In FY 2025 (10-K), RSG converted $16.6B of revenue into a 42% gross margin, 19.9% operating margin, and $2.4B in free cash flow (14.5% FCF margin).