Pinnacle West Capital Corporation (PNW) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$106.64 +1.69% NYSE • Public Delayed / 60s Snapshot

Pinnacle West Capital Corporation (PNW) carries a Roarable Rating of C (Hold) with 65/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C • HOLD / WATCH Cap $12.92B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C
025507510065
JEV AI Jury Split (Battleground)
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D+ · Rk B+
Cash (11)Whales (10)SEC (16)Macro (16)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+3.2% Base Target
$130 Bull$110 Base$86 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:55% Call Buyers ($2.5M)
45% PutsMax Pain: $105.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How PNW Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$1.56B (29.3% FCF Margin)
Revenue$5.34BGross Profit $2.35B (44%)Cost of Sales $2.99BOp Profit $1.07B (20%)OpEx (R&D/SG&A) $1.28BNet Profit$0 (0%)Tax/Other $1.07B

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $4.70B
FY24
Rev $5.12B
FY25
Rev $5.34B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$5.34B44%20%$0$1.56B5.2%
FY 2024$5.12B44%19.7%$0$1.38B5.4%
FY 2023$4.70B44%17.6%$0$996.4M15.2%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring PNW)

  • ✓Live walkthrough of PNW's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
PNW // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +2.47%📐 HORIZONTAL RANGE
2026-10-30O $107.1H $107.8L $106.2C $106.3VOL 1.23M
SUP: $84.70SMA50: $98.29SMA200: $100.4
$112.6$106.6$100.5$94.45$88.39SUP $84.70$106.32026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

PNW Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
7.9%/yr Implied 5Y Growth

vs. +4.2% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on PNW today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for PNW. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for PNW today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

PNW Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Pinnacle West Capital Corporation (PNW)?

In FY 2025 (10-K), PNW converted $5.3B of revenue into a 44% gross margin, 20% operating margin, and $1.6B in free cash flow (29.3% FCF margin).