Philip Morris International Inc (PM) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$208.50 +2.89% NYSE • Public Delayed / 60s Snapshot

Philip Morris International Inc (PM) carries a Roarable Rating of C+ (Hold) with 66/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C+ • HOLD / WATCH Cap $324.98B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C+
025507510066
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C · Rk B-
Cash (16)Whales (10)SEC (15)Macro (13)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+3.6% Base Target
$255 Bull$216 Base$168 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:61% Call Buyers ($35.7M)
39% PutsMax Pain: $204.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How PM Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$10.66B (26.2% FCF Margin)
Revenue$40.65BGross Profit $27.28B (67.1%)Cost of Sales $13.37BOp Profit $14.89B (36.6%)OpEx (R&D/SG&A) $12.39BNet Profit$11.35B (27.9%)Tax/Other $3.54B

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $35.17B
FY24
Rev $37.88B
FY25
Rev $40.65B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$40.65B67.1%36.6%$11.35B$10.66B59.2%
FY 2024$37.88B64.8%35.4%$7.06B$10.77B65%
FY 2023$35.17B44%32.9%$7.81B$7.62B8.5%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring PM)

  • ✓Live walkthrough of PM's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
PM // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +26.49%▲ ASCENDING CHANNEL
2026-10-30O $212.7H $214.4L $208.0C $208.8VOL 4.59M
RES: $214.8SUP: $185.0SMA50: $194.1SMA200: $181.9
$218.0$202.9$187.9$172.9$157.8RES $214.8SUP $185.0$208.82026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

PM Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
22.0%/yr Implied 5Y Growth

vs. +7.3% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on PM today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for PM. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for PM today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

PM Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Philip Morris International Inc (PM)?

In FY 2025 (10-K), PM converted $40.6B of revenue into a 67.1% gross margin, 36.6% operating margin, and $10.7B in free cash flow (26.2% FCF margin).