PepsiCo Inc. (PEP) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$133.79 +0.88% NASDAQ • Public Delayed / 60s Snapshot

PepsiCo Inc. (PEP) carries a Roarable Rating of C+ (Hold) with 68/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C+ • HOLD / WATCH Cap $182.32B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C+
025507510068
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C · Rk B
Cash (16)Whales (10)SEC (16)Macro (14)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+4.5% Base Target
$180 Bull$140 Base$109 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:56% Call Buyers ($18.2M)
44% PutsMax Pain: $131.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How PEP Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$7.86B (8.4% FCF Margin)
Revenue$93.92BGross Profit $50.86B (54.1%)Cost of Sales $43.07BOp Profit $11.50B (12.2%)OpEx (R&D/SG&A) $39.36BNet Profit$8.24B (8.8%)Tax/Other $3.26B

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $91.47B
FY24
Rev $91.85B
FY25
Rev $93.92B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$93.92B54.1%12.2%$8.24B$7.86B17%
FY 2024$91.85B54.6%14%$9.58B$8.37B21.8%
FY 2023$91.47B44%13.1%$9.07B$9.33B14.3%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring PEP)

  • ✓Live walkthrough of PEP's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
PEP // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -13.34%▼ DESCENDING CHANNEL
2026-10-30O $136.6H $138.6L $135.8C $137.3VOL 19.50M
RES: $141.5SUP: $117.7SMA50: $133.5SMA200: $146.0
$162.6$152.0$141.4$130.8$120.2RES $141.5SUP $117.7$137.32026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

PEP Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
15.8%/yr Implied 5Y Growth

vs. +2.3% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on PEP today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for PEP. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for PEP today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

PEP Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is PepsiCo Inc. (PEP)?

In FY 2025 (10-K), PEP converted $93.9B of revenue into a 54.1% gross margin, 12.2% operating margin, and $7.9B in free cash flow (8.4% FCF margin).