NorthWestern Energy Group Inc. (NWE) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$79.22 +0.73% NASDAQ • Public Delayed / 60s Snapshot

NorthWestern Energy Group Inc. (NWE) carries a Roarable Rating of C- (Hold) with 61/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C- • HOLD / WATCH Cap $4.87B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C-
025507510061
JEV AI Jury Split (Battleground)
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D · Rk B+
Cash (8)Whales (10)SEC (15)Macro (16)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+1.4% Base Target
$95 Bull$80 Base$63 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:54% Call Buyers ($2.4M)
46% PutsMax Pain: $78.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How NWE Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$1.61BGross Profit $708.6M (44%)Cost of Sales $901.9MOp Profit $325.8M (20.2%)OpEx (R&D/SG&A) $382.8MNet Profit$181.1M (11.2%)Tax/Other $144.7M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $1.42B
FY24
Rev $1.51B
FY25
Rev $1.61B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$1.61B44%20.2%$181.1M-$130.0M4.2%
FY 2024$1.51B44%21.4%$224.1M-$142.5M4.6%
FY 2023$1.42B44%21.1%$194.1M$425.2M14.7%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring NWE)

  • ✓Live walkthrough of NWE's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
NWE // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +10.33%⚡ TESTING RESISTANCE
2026-10-30O $79.57H $79.92L $79.20C $79.81VOL 1.19M
RES: $80.35SUP: $64.28SMA50: $71.93SMA200: $70.46
$81.39$76.51$71.64$66.76$61.89RES $80.35SUP $64.28$79.812026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

NWE Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
20.5%/yr Implied 5Y Growth

vs. +6.4% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on NWE today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for NWE. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for NWE today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

NWE Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is NorthWestern Energy Group Inc. (NWE)?

In FY 2025 (10-K), NWE converted $1.6B of revenue into a 44% gross margin, 20.2% operating margin, and $0 in free cash flow (0% FCF margin).