MaxLinear Inc. (MXL) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$71.61 -4.70% NASDAQ • Public Delayed / 60s Snapshot

MaxLinear Inc. (MXL) carries a Roarable Rating of C (Hold) with 65/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C • HOLD / WATCH Cap $6.52B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C
025507510065
JEV AI Jury Split (Battleground)
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D+ · Rk B
Cash (13)Whales (10)SEC (16)Macro (14)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+3.2% Base Target
$135 Bull$74 Base$58 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:50% Call Buyers ($2.2M)
50% PutsMax Pain: $70.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How MXL Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$7.0M (1.5% FCF Margin)
Revenue$467.6MGross Profit $265.8M (56.8%)Cost of Sales $201.8MOp Profit $0 (0%)OpEx (R&D/SG&A) $265.8MNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $693.3M
FY24
Rev $360.5M
FY25
Rev $467.6M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$467.6M56.8%-27.1%-$136.7M$7.0M-19.9%
FY 2024$360.5M54%-62%-$245.2M-$63.0M-33.9%
FY 2023$693.3M44%-5.5%-$73.1M$12.2M-1.4%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring MXL)

  • ✓Live walkthrough of MXL's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
MXL // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -4.64%📐 WEDGE COMPRESSION COIL
2026-10-30O $63.94H $67.92L $63.94C $67.47VOL 2.72M
RES: $109.4SUP: $58.80SMA50: $77.19SMA200: $59.96
$136.0$104.1$72.25$40.37$8.50RES $109.4SUP $58.80$67.472026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

MXL Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
15.7%/yr Implied 5Y Growth

vs. +29.7% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on MXL today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for MXL. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for MXL today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

MXL Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is MaxLinear Inc. (MXL)?

In FY 2025 (10-K), MXL converted $467.6M of revenue into a 56.8% gross margin, 0% operating margin, and $7.0M in free cash flow (1.5% FCF margin).