Marvell Technology Inc. (MRVL) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$218.34 -13.24% NASDAQ • Public Delayed / 60s Snapshot

Marvell Technology Inc. (MRVL) receives a Roarable Rating of D+ (Sell) and flashes a Red SELL / AVOID warning (57/100 RQD Confidence). Our SEC filing scanner spotted paper earnings outpacing real operating cash flow (+215.9% (NI vs OCF)) while unpaid customer invoices grew—a classic sign to step aside until cash flow catches up.

ROARABLE D+ • SELL / AVOID Cap $191.46B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERSELL / AVOID • D+
025507510057
2-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D · Rk D
Cash (9)Whales (9)SEC (8)Macro (14)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE-0.4% Base Target
$346 Bull$217 Base$170 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:41% Call Buyers ($14.2M)
59% PutsMax Pain: $214.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How MRVL Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$1.40B (17% FCF Margin)
Revenue$8.19BGross Profit $4.18B (51%)Cost of Sales $4.01BOp Profit $1.32B (16.1%)OpEx (R&D/SG&A) $2.86BNet Profit$2.67B (32.6%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $5.51B
FY24
Rev $5.77B
FY25
Rev $8.19B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$8.19B51%16.1%$2.67B$1.40B6.7%
FY 2024$5.77B41.3%-12.5%-$885.0M$1.40B-3.5%
FY 2023$5.51B44%-10.3%-$933.4M$1.12B-0.7%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring MRVL)

  • ✓Live walkthrough of MRVL's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
MRVL // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +18.92%▼ SUPPORT BREAKDOWN
2026-10-30O $205.8H $207.6L $190.2C $196.4VOL 43.10M
RES: $294.4SUP: $230.4SMA50: $242.6SMA200: $183.2
$346.8$276.7$206.5$136.3$66.19RES $294.4SUP $230.4$196.42026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

MRVL Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
46.6%/yr Implied 5Y Growth

vs. +42.1% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on MRVL today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for MRVL. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for MRVL today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

MRVL Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Marvell Technology Inc. (MRVL)?

In FY 2025 (10-K), MRVL converted $8.2B of revenue into a 51% gross margin, 16.1% operating margin, and $1.4B in free cash flow (17% FCF margin).