Moderna Inc. (MRNA) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$222.76 +4.01% NASDAQ • Public Delayed / 60s Snapshot

Moderna Inc. (MRNA) carries a Roarable Rating of C (Hold) with 62/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C • HOLD / WATCH Cap $88.93B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C
025507510062
JEV AI Jury Split (Battleground)
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D+ · Rk B
Cash (10)Whales (10)SEC (16)Macro (14)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+1.8% Base Target
$268 Bull$227 Base$177 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:61% Call Buyers ($9.7M)
39% PutsMax Pain: $218.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How MRNA Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$1.94BGross Profit $1.08B (55.3%)Cost of Sales $868.0MOp Profit $0 (0%)OpEx (R&D/SG&A) $1.08BNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $6.85B
FY24
Rev $3.24B
FY25
Rev $1.94B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$1.94B55.3%-158.1%-$2.82B-$2.06B-36.5%
FY 2024$3.24B54.8%-121.9%-$3.56B-$4.05B-34.7%
FY 2023$6.85B44%-61.9%-$4.71B-$3.43B-11.3%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring MRNA)

  • ✓Live walkthrough of MRNA's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
MRNA // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +382.63%▲ ASCENDING CHANNEL
2026-10-30O $220.5H $227.8L $217.2C $221.7VOL 9.00M
RES: $266.9SUP: $65.80SMA50: $182.5SMA200: $86.58
$269.8$206.3$142.9$79.41$15.94RES $266.9SUP $65.80$221.72026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

MRNA Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
24.7%/yr Implied 5Y Growth

vs. -39.9% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on MRNA today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for MRNA. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for MRNA today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

MRNA Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Moderna Inc. (MRNA)?

In FY 2025 (10-K), MRNA converted $1.9B of revenue into a 55.3% gross margin, 0% operating margin, and $0 in free cash flow (0% FCF margin).