Magna International Inc. (MGA) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$64.70 +1.11% NYSE • Public Delayed / 60s Snapshot

Magna International Inc. (MGA) carries a Roarable Rating of C (Hold) with 64/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C • HOLD / WATCH Cap $17.17B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C
025507510064
JEV AI Jury Split (Battleground)
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D+ · Rk B
Cash (13)Whales (10)SEC (16)Macro (13)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+2.7% Base Target
$78 Bull$66 Base$52 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:56% Call Buyers ($2.5M)
44% PutsMax Pain: $63.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How MGA Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$2.29B (5.4% FCF Margin)
Revenue$42.01BGross Profit $5.99B (14.3%)Cost of Sales $36.02BOp Profit $978.2M (2.3%)OpEx (R&D/SG&A) $5.01BNet Profit$829.0M (2%)Tax/Other $149.2M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $42.80B
FY24
Rev $42.84B
FY25
Rev $42.01B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$42.01B14.3%2.3%$829.0M$2.29B5%
FY 2024$42.84B13.5%2.8%$1.01B$1.46B6.5%
FY 2023$42.80B44%3.3%$1.21B$1.22B3.6%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring MGA)

  • ✓Live walkthrough of MGA's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
MGA // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +0.24%📐 HORIZONTAL RANGE
2026-10-30O $65.52H $67.00L $63.42C $63.82VOL 1.52M
RES: $76.81SUP: $61.88SMA50: $65.05SMA200: $62.70
$74.76$68.40$62.04$55.68$49.32RES $76.81SUP $61.88$63.822026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

MGA Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
14.3%/yr Implied 5Y Growth

vs. -1.9% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on MGA today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for MGA. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for MGA today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

MGA Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Magna International Inc. (MGA)?

In FY 2025 (10-K), MGA converted $42.0B of revenue into a 14.3% gross margin, 2.3% operating margin, and $2.3B in free cash flow (5.4% FCF margin).