Masco Corporation (MAS) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$80.18 +5.43% NYSE • Public Delayed / 60s Snapshot

Masco Corporation (MAS) earns a Roarable Rating of B- (Buy) with 71/100 RQD Confidence. High-quality cash engine (35% profit margin, 47% return on capital) with steady institutional support. Even if the broader market gets choppy, the company’s underlying cash engine and big-money support put the odds in buyers’ favor.

ROARABLE B- • BUY Cap $15.46B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERBUY • B-
025507510071
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C · Rk B+
Cash (17)Whales (10)SEC (16)Macro (16)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+5.8% Base Target
$100 Bull$85 Base$66 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:61% Call Buyers ($2.7M)
39% PutsMax Pain: $79.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How MAS Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$681.7M (9% FCF Margin)
Revenue$7.56BGross Profit $2.68B (35.4%)Cost of Sales $4.88BOp Profit $1.25B (16.5%)OpEx (R&D/SG&A) $1.43BNet Profit$810.0M (10.7%)Tax/Other $438.0M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $7.97B
FY24
Rev $7.83B
FY25
Rev $7.56B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$7.56B35.4%16.5%$810.0M$681.7M46.7%
FY 2024$7.83B36.2%17.4%$822.0M$722.7M53%
FY 2023$7.97B44%16.9%$908.0M$1.05B18.4%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring MAS)

  • ✓Live walkthrough of MAS's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
MAS // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +12.28%▲ RESISTANCE BREAKOUT
2026-10-30O $80.90H $82.17L $80.02C $80.64VOL 1.86M
RES: $69.19SUP: $62.55SMA50: $71.23SMA200: $70.87
$85.07$79.15$73.24$67.33$61.41RES $69.19SUP $62.55$80.642026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

MAS Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
12.5%/yr Implied 5Y Growth

vs. -3.4% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on MAS today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for MAS. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for MAS today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

MAS Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Masco Corporation (MAS)?

In FY 2025 (10-K), MAS converted $7.6B of revenue into a 35.4% gross margin, 16.5% operating margin, and $681.7M in free cash flow (9% FCF margin).