Marriott International (MAR) Revenue-to-Profit Sankey Flow & SEC XBRL Financials
Marriott International (MAR) carries a Roarable Rating of C+ (Hold) with 68/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.
How MAR Turns Every Dollar of Sales Into Real Bottom-Line Profit
Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory
| Fiscal Year | Revenue | Gross Margin | Op Margin | Net Profit | Free Cash Flow | ROIC % |
|---|---|---|---|---|---|---|
| FY 2025 | $26.19B | 44% | 15.8% | $2.60B | $2.03B | 95% |
| FY 2024 | $25.10B | 44% | 15% | $2.38B | $2.00B | 95% |
| FY 2023 | $23.71B | 44% | 16.3% | $3.08B | $2.10B | 8.8% |
Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring MAR)
- ✓Live walkthrough of MAR's RQD Radar, SEC cash-conversion gap & downside levels
- ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
- ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
MAR Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure
Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).
vs. +4.3% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).
No active Ellis Vennor swing setup published on MAR today. View full Setup Ledger →
No direct multi-tier Butterfly edges indexed yet for MAR. Explore sector supply chains on /butterfly.
MAR Investor FAQ & Complete 8-Part Research Index
100% OPEN ACCESS • SEC EDGAR × CBOE × FREDHow profitable is Marriott International (MAR)?
In FY 2025 (10-K), MAR converted $26.2B of revenue into a 44% gross margin, 15.8% operating margin, and $2.0B in free cash flow (7.8% FCF margin).