Logitech International S.A. (LOGI) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$98.96 +0.70% NASDAQ • Public Delayed / 60s Snapshot

Logitech International S.A. (LOGI) earns a Roarable Rating of B (Buy) with 72/100 RQD Confidence. High-quality cash engine (43% profit margin, 49% return on capital) with steady institutional support. Even if the broader market gets choppy, the company’s underlying cash engine and big-money support put the odds in buyers’ favor.

ROARABLE B • BUY Cap $14.03B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERBUY • B
025507510072
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw B- · Rk B
Cash (20)Whales (10)SEC (16)Macro (14)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+6.3% Base Target
$136 Bull$105 Base$81 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:55% Call Buyers ($2.5M)
45% PutsMax Pain: $97.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How LOGI Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$975.6M (20.2% FCF Margin)
Revenue$4.84BGross Profit $2.09B (43.2%)Cost of Sales $2.75BOp Profit $775.2M (16%)OpEx (R&D/SG&A) $1.32BNet Profit$711.2M (14.7%)Tax/Other $64.0M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $4.30B
FY24
Rev $4.55B
FY25
Rev $4.84B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$4.84B43.2%16%$711.2M$975.6M46.8%
FY 2024$4.55B43.1%14.4%$631.5M$786.4M38.8%
FY 2023$4.30B44%13.7%$612.1M$951.7M10%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring LOGI)

  • ✓Live walkthrough of LOGI's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
LOGI // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -3.78%▼ SUPPORT BREAKDOWN
2026-10-30O $94.98H $96.00L $94.62C $95.53VOL 1.95M
RES: $113.2SUP: $99.04SMA50: $102.0SMA200: $99.76
$132.3$121.2$110.1$98.99$87.87RES $113.2SUP $99.04$95.532026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

LOGI Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
13.2%/yr Implied 5Y Growth

vs. +6.3% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on LOGI today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for LOGI. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for LOGI today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

LOGI Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Logitech International S.A. (LOGI)?

In FY 2025 (10-K), LOGI converted $4.8B of revenue into a 43.2% gross margin, 16% operating margin, and $975.6M in free cash flow (20.2% FCF margin).