Laureate Education Inc. (LAUR) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$36.01 -0.96% NASDAQ • Public Delayed / 60s Snapshot

Laureate Education Inc. (LAUR) earns a Roarable Rating of B- (Buy) with 70/100 RQD Confidence. High-quality cash engine (28% profit margin, 31% return on capital) with steady institutional support. Even if the broader market gets choppy, the company’s underlying cash engine and big-money support put the odds in buyers’ favor.

ROARABLE B- • BUY Cap $4.96B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERBUY • B-
025507510070
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C+ · Rk B
Cash (19)Whales (10)SEC (15)Macro (14)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+5.4% Base Target
$45 Bull$38 Base$30 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:52% Call Buyers ($2.4M)
48% PutsMax Pain: $35.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How LAUR Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$289.6M (17% FCF Margin)
Revenue$1.70BGross Profit $482.2M (28.3%)Cost of Sales $1.22BOp Profit $431.1M (25.3%)OpEx (R&D/SG&A) $51.1MNet Profit$281.6M (16.5%)Tax/Other $149.5M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $1.48B
FY24
Rev $1.57B
FY25
Rev $1.70B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$1.70B28.3%25.3%$281.6M$289.6M30.6%
FY 2024$1.57B26.8%23.9%$296.5M$162.2M31.9%
FY 2023$1.48B44%22.8%$107.6M$184.0M16.2%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring LAUR)

  • ✓Live walkthrough of LAUR's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
LAUR // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +10.40%▼ SUPPORT BREAKDOWN
2026-10-30O $35.24H $35.79L $33.15C $33.22VOL 3.22M
RES: $40.50SUP: $35.47SMA50: $37.58SMA200: $35.56
$41.78$38.23$34.69$31.14$27.60RES $40.50SUP $35.47$33.222026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

LAUR Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
10.7%/yr Implied 5Y Growth

vs. +8.6% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on LAUR today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for LAUR. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for LAUR today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

LAUR Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Laureate Education Inc. (LAUR)?

In FY 2025 (10-K), LAUR converted $1.7B of revenue into a 28.3% gross margin, 25.3% operating margin, and $289.6M in free cash flow (17% FCF margin).