Integer Holdings Corporation (ITGR) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$126.52 -0.02% NYSE • Public Delayed / 60s Snapshot

Integer Holdings Corporation (ITGR) carries a Roarable Rating of C+ (Hold) with 67/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C+ • HOLD / WATCH Cap $4.30B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C+
025507510067
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C- · Rk B+
Cash (14)Whales (10)SEC (15)Macro (16)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+4% Base Target
$155 Bull$132 Base$103 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:58% Call Buyers ($2.6M)
42% PutsMax Pain: $124.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How ITGR Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$105.1M (5.7% FCF Margin)
Revenue$1.85BGross Profit $500.4M (27%)Cost of Sales $1.35BOp Profit $221.3M (11.9%)OpEx (R&D/SG&A) $279.1MNet Profit$102.8M (5.5%)Tax/Other $118.5M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $1.56B
FY24
Rev $1.72B
FY25
Rev $1.85B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$1.85B27%11.9%$102.8M$105.1M6%
FY 2024$1.72B26.7%12.1%$119.9M$99.8M6.4%
FY 2023$1.56B44%10.5%$90.7M$110.2M9%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring ITGR)

  • ✓Live walkthrough of ITGR's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
ITGR // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +43.02%⚡ TESTING RESISTANCE
2026-10-30O $126.6H $126.6L $126.5C $126.6VOL 571.7K
RES: $126.9SUP: $126.6SMA50: $126.2SMA200: $100.8
$130.3$115.9$101.4$87.01$72.57RES $126.9SUP $126.6$126.62026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

ITGR Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
31.6%/yr Implied 5Y Growth

vs. +8.0% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on ITGR today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for ITGR. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for ITGR today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

ITGR Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Integer Holdings Corporation (ITGR)?

In FY 2025 (10-K), ITGR converted $1.9B of revenue into a 27% gross margin, 11.9% operating margin, and $105.1M in free cash flow (5.7% FCF margin).