HDFC Bank Limited (HDB) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$21.80 +1.16% NYSE • Public Delayed / 60s Snapshot

HDFC Bank Limited (HDB) carries a Roarable Rating of C+ (Hold) with 67/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C+ • HOLD / WATCH Cap $111.86B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C+
025507510067
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C · Rk B
Cash (16)Whales (10)SEC (16)Macro (13)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+4% Base Target
$39 Bull$23 Base$18 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:60% Call Buyers ($12.1M)
40% PutsMax Pain: $21.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How HDB Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$11.36B (45.8% FCF Margin)
Revenue$24.80BGross Profit $10.91B (44%)Cost of Sales $13.89BOp Profit $8.86B (35.7%)OpEx (R&D/SG&A) $2.05BNet Profit$7.51B (30.3%)Tax/Other $1.35B

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $22.24B
FY24
Rev $25.64B
FY25
Rev $24.80B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$24.80B44%35.7%$7.51B$11.36B18.8%
FY 2024$25.64B44%36.3%$7.88B$13.22B19.8%
FY 2023$22.24B44%39.6%$7.47B$11.27B18.7%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring HDB)

  • ✓Live walkthrough of HDB's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
HDB // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -12.71%📐 HORIZONTAL RANGE
2026-10-30O $22.00H $22.31L $21.96C $22.18VOL 7.44M
RES: $24.07SUP: $20.83SMA50: $22.70SMA200: $25.81
$34.49$30.93$27.37$23.81$20.26RES $24.07SUP $20.83$22.182026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

HDB Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
7.0%/yr Implied 5Y Growth

vs. -3.2% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on HDB today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for HDB. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for HDB today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

HDB Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is HDFC Bank Limited (HDB)?

In FY 2025 (10-K), HDB converted $24.8B of revenue into a 44% gross margin, 35.7% operating margin, and $11.4B in free cash flow (45.8% FCF margin).