Home Depot Inc. (The) (HD) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$328.98 +3.60% NYSE • Public Delayed / 60s Snapshot

Home Depot Inc. (The) (HD) carries a Roarable Rating of C (Hold) with 65/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C • HOLD / WATCH Cap $328.22B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C
025507510065
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C · Rk C+
Cash (16)Whales (10)SEC (16)Macro (11)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+3.1% Base Target
$418 Bull$339 Base$265 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:64% Call Buyers ($37.6M)
36% PutsMax Pain: $322.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How HD Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$8.91B (5.4% FCF Margin)
Revenue$164.68BGross Profit $54.87B (33.3%)Cost of Sales $109.82BOp Profit $20.89B (12.7%)OpEx (R&D/SG&A) $33.98BNet Profit$14.16B (8.6%)Tax/Other $6.73B

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $152.67B
FY24
Rev $159.51B
FY25
Rev $164.68B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$164.68B33.3%12.7%$14.16B$8.91B31.2%
FY 2024$159.51B33.4%13.5%$14.81B$12.63B37.6%
FY 2023$152.67B44%14.2%$15.14B$14.30B15.5%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring HD)

  • ✓Live walkthrough of HD's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
HD // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +0.12%📐 HORIZONTAL RANGE
2026-10-30O $333.4H $334.8L $328.5C $329.2VOL 3.94M
RES: $357.3SUP: $269.3SMA50: $308.4SMA200: $334.3
$377.5$350.3$323.1$295.9$268.7RES $357.3SUP $269.3$329.22026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

HD Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
17.0%/yr Implied 5Y Growth

vs. +3.2% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on HD today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for HD. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for HD today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

HD Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Home Depot Inc. (The) (HD)?

In FY 2025 (10-K), HD converted $164.7B of revenue into a 33.3% gross margin, 12.7% operating margin, and $8.9B in free cash flow (5.4% FCF margin).