Hayward Holdings Inc. (HAYW) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$15.57 +5.27% NYSE • Public Delayed / 60s Snapshot

Hayward Holdings Inc. (HAYW) carries a Roarable Rating of C+ (Hold) with 67/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C+ • HOLD / WATCH Cap $3.24B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C+
025507510067
JEV AI Jury Split (Battleground)
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D+ · Rk B+
Cash (13)Whales (10)SEC (16)Macro (16)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+4% Base Target
$19 Bull$16 Base$13 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:61% Call Buyers ($2.8M)
39% PutsMax Pain: $15.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How HAYW Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$227.3M (20.3% FCF Margin)
Revenue$1.12BGross Profit $538.7M (48%)Cost of Sales $583.5MOp Profit $233.3M (20.8%)OpEx (R&D/SG&A) $305.4MNet Profit$151.6M (13.5%)Tax/Other $81.7M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $992.5M
FY24
Rev $1.05B
FY25
Rev $1.12B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$1.12B48%20.8%$151.6M$227.3M9.4%
FY 2024$1.05B46.3%19.9%$118.7M$189.7M8.5%
FY 2023$992.5M44%17.7%$80.7M$139.9M12.8%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring HAYW)

  • ✓Live walkthrough of HAYW's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
HAYW // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +7.40%📐 HORIZONTAL RANGE
2026-10-30O $15.66H $16.15L $15.58C $16.12VOL 5.84M
RES: $19.50SUP: $10.60SMA50: $12.98SMA200: $14.55
$17.85$16.06$14.27$12.48$10.68RES $19.50SUP $10.60$16.122026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

HAYW Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
15.1%/yr Implied 5Y Growth

vs. +6.7% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on HAYW today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for HAYW. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for HAYW today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

HAYW Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Hayward Holdings Inc. (HAYW)?

In FY 2025 (10-K), HAYW converted $1.1B of revenue into a 48% gross margin, 20.8% operating margin, and $227.3M in free cash flow (20.3% FCF margin).