W.W. Grainger Inc. (GWW) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$1,371.86 +2.32% NYSE • Public Delayed / 60s Snapshot

W.W. Grainger Inc. (GWW) earns a Roarable Rating of B- (Buy) with 71/100 RQD Confidence. High-quality cash engine (39% profit margin, 36% return on capital) with steady institutional support. Even if the broader market gets choppy, the company’s underlying cash engine and big-money support put the odds in buyers’ favor.

ROARABLE B- • BUY Cap $64.62B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERBUY • B-
025507510071
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C · Rk B+
Cash (17)Whales (10)SEC (16)Macro (16)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+5.8% Base Target
$1713 Bull$1452 Base$1125 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:58% Call Buyers ($6.7M)
42% PutsMax Pain: $1,344.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How GWW Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$1.33B (7.4% FCF Margin)
Revenue$17.94BGross Profit $7.01B (39.1%)Cost of Sales $10.93BOp Profit $2.50B (13.9%)OpEx (R&D/SG&A) $4.51BNet Profit$1.71B (9.5%)Tax/Other $789.0M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $16.48B
FY24
Rev $17.17B
FY25
Rev $17.94B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$17.94B39.1%13.9%$1.71B$1.33B35.8%
FY 2024$17.17B39.4%15.4%$1.91B$1.57B45.3%
FY 2023$16.48B44%15.6%$1.83B$1.29B9.4%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring GWW)

  • ✓Live walkthrough of GWW's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
GWW // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +17.03%▲ RESISTANCE BREAKOUT
2026-10-30O $1,381.4H $1,384.5L $1,352.3C $1,359.2VOL 237.7K
RES: $1,281.3SUP: $1,221.2SMA50: $1,300.8SMA200: $1,236.5
$1,447.0$1,334.8$1,222.7$1,110.6$998.5RES $1,281.3SUP $1,221.2$1,359.22026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

GWW Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
29.0%/yr Implied 5Y Growth

vs. +4.5% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on GWW today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for GWW. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for GWW today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

GWW Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is W.W. Grainger Inc. (GWW)?

In FY 2025 (10-K), GWW converted $17.9B of revenue into a 39.1% gross margin, 13.9% operating margin, and $1.3B in free cash flow (7.4% FCF margin).