Garrett Motion Inc. (GTX) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$22.48 +0.67% NASDAQ • Public Delayed / 60s Snapshot

Garrett Motion Inc. (GTX) earns a Roarable Rating of B- (Buy) with 70/100 RQD Confidence. High-quality cash engine (20% profit margin, 69% return on capital) with steady institutional support. Even if the broader market gets choppy, the company’s underlying cash engine and big-money support put the odds in buyers’ favor.

ROARABLE B- • BUY Cap $4.19B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERBUY • B-
025507510070
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C · Rk B+
Cash (16)Whales (10)SEC (16)Macro (16)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+5.4% Base Target
$38 Bull$24 Base$18 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:55% Call Buyers ($2.5M)
45% PutsMax Pain: $22.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How GTX Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$341.0M (9.5% FCF Margin)
Revenue$3.58BGross Profit $731.0M (20.4%)Cost of Sales $2.85BOp Profit $365.8M (10.2%)OpEx (R&D/SG&A) $365.2MNet Profit$310.0M (8.6%)Tax/Other $55.8M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $3.89B
FY24
Rev $3.48B
FY25
Rev $3.58B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$3.58B20.4%10.2%$310.0M$341.0M66.9%
FY 2024$3.48B20.3%9.6%$282.0M$317.0M39.5%
FY 2023$3.89B44%7.9%$261.0M$290.1M8.6%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring GTX)

  • ✓Live walkthrough of GTX's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
GTX // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -18.35%▼ SUPPORT BREAKDOWN
2026-10-30O $22.66H $22.66L $20.62C $20.91VOL 4.77M
RES: $25.12SUP: $22.83SMA50: $25.54SMA200: $25.40
$37.64$31.88$26.11$20.35$14.58RES $25.12SUP $22.83$20.912026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

GTX Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
5.0%/yr Implied 5Y Growth

vs. +3.1% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on GTX today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for GTX. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for GTX today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

GTX Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Garrett Motion Inc. (GTX)?

In FY 2025 (10-K), GTX converted $3.6B of revenue into a 20.4% gross margin, 10.2% operating margin, and $341.0M in free cash flow (9.5% FCF margin).