GRAIL Inc. Common Stock (GRAL) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$158.92 +0.66% NASDAQ • Public Delayed / 60s Snapshot

GRAIL Inc. Common Stock (GRAL) carries a Roarable Rating of C (Hold) with 62/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C • HOLD / WATCH Cap $7.10B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C
025507510062
JEV AI Jury Split (Battleground)
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D · Rk A-
Cash (7)Whales (10)SEC (16)Macro (17)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+1.8% Base Target
$191 Bull$162 Base$126 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:57% Call Buyers ($2.6M)
43% PutsMax Pain: $156.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How GRAL Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$147.2MGross Profit $64.8M (44%)Cost of Sales $82.4MOp Profit $0 (0%)OpEx (R&D/SG&A) $64.8MNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $93.1M
FY24
Rev $125.6M
FY25
Rev $147.2M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$147.2M44%-382%-$408.4M-$299.9M-17.9%
FY 2024$125.6M44%-1743%-$2.03B-$582.4M-45%
FY 2023$93.1M44%-1627.6%-$1.47B-$600.0M-45%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring GRAL)

  • ✓Live walkthrough of GRAL's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
GRAL // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +163.27%▲ ASCENDING CHANNEL
2026-10-30O $152.1H $155.2L $141.0C $143.4VOL 1.07M
RES: $184.1SUP: $90.07SMA50: $112.0SMA200: $78.06
$174.6$140.9$107.2$73.54$39.84RES $184.1SUP $90.07$143.42026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

GRAL Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
15.7%/yr Implied 5Y Growth

vs. +17.2% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on GRAL today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for GRAL. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for GRAL today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

GRAL Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is GRAIL Inc. Common Stock (GRAL)?

In FY 2025 (10-K), GRAL converted $147.2M of revenue into a 44% gross margin, 0% operating margin, and $0 in free cash flow (0% FCF margin).