Frontdoor Inc. (FTDR) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$87.35 +3.74% NASDAQ • Public Delayed / 60s Snapshot

Frontdoor Inc. (FTDR) earns a Roarable Rating of B (Buy) with 72/100 RQD Confidence. High-quality cash engine (55% profit margin, 51% return on capital) with steady institutional support. Even if the broader market gets choppy, the company’s underlying cash engine and big-money support put the odds in buyers’ favor.

ROARABLE B • BUY Cap $6.02B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERBUY • B
025507510072
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw B- · Rk B
Cash (20)Whales (10)SEC (16)Macro (14)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+6.3% Base Target
$110 Bull$93 Base$72 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:56% Call Buyers ($2.5M)
44% PutsMax Pain: $86.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How FTDR Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$390.0M (18.6% FCF Margin)
Revenue$2.09BGross Profit $1.16B (55.3%)Cost of Sales $936.0MOp Profit $300.9M (14.4%)OpEx (R&D/SG&A) $856.1MNet Profit$255.0M (12.2%)Tax/Other $45.9M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $1.78B
FY24
Rev $1.84B
FY25
Rev $2.09B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$2.09B55.3%14.4%$255.0M$390.0M95%
FY 2024$1.84B53.8%15%$235.0M$231.0M70.4%
FY 2023$1.78B44%11.3%$171.0M$121.9M8%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring FTDR)

  • ✓Live walkthrough of FTDR's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
FTDR // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +27.67%▲ RESISTANCE BREAKOUT
2026-10-30O $88.45H $88.45L $87.19C $87.62VOL 524.0K
RES: $81.06SUP: $70.42SMA50: $79.93SMA200: $69.39
$95.92$85.60$75.28$64.96$54.64RES $81.06SUP $70.42$87.622026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

FTDR Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
17.4%/yr Implied 5Y Growth

vs. +13.6% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on FTDR today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for FTDR. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for FTDR today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

FTDR Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Frontdoor Inc. (FTDR)?

In FY 2025 (10-K), FTDR converted $2.1B of revenue into a 55.3% gross margin, 14.4% operating margin, and $390.0M in free cash flow (18.6% FCF margin).