JFrog Ltd. (FROG) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$98.83 -1.63% NASDAQ • Public Delayed / 60s Snapshot

JFrog Ltd. (FROG) carries a Roarable Rating of C+ (Hold) with 68/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C+ • HOLD / WATCH Cap $12.19B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C+
025507510068
JEV AI Jury Split (Battleground)
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D+ · Rk A-
Cash (13)Whales (10)SEC (16)Macro (17)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+4.5% Base Target
$122 Bull$103 Base$81 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:54% Call Buyers ($2.4M)
46% PutsMax Pain: $97.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How FROG Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$142.3M (26.8% FCF Margin)
Revenue$531.8MGross Profit $408.4M (76.8%)Cost of Sales $123.5MOp Profit $0 (0%)OpEx (R&D/SG&A) $408.4MNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $349.9M
FY24
Rev $428.5M
FY25
Rev $531.8M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$531.8M76.8%-17.3%-$71.8M$142.3M-7.1%
FY 2024$428.5M77.1%-21.3%-$69.2M$107.8M-8.1%
FY 2023$349.9M44%-21.6%-$61.3M$58.4M-1.5%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring FROG)

  • ✓Live walkthrough of FROG's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
FROG // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +103.25%📐 WEDGE COMPRESSION COIL
2026-10-30O $95.15H $95.65L $89.79C $94.39VOL 2.13M
RES: $103.3SUP: $86.10SMA50: $94.08SMA200: $71.77
$110.1$92.11$74.11$56.12$38.13RES $103.3SUP $86.10$94.392026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

FROG Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
16.8%/yr Implied 5Y Growth

vs. +24.1% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on FROG today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for FROG. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for FROG today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

FROG Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is JFrog Ltd. (FROG)?

In FY 2025 (10-K), FROG converted $531.8M of revenue into a 76.8% gross margin, 0% operating margin, and $142.3M in free cash flow (26.8% FCF margin).