First Hawaiian Inc. (FHB) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$25.63 +0.87% NASDAQ • Public Delayed / 60s Snapshot

First Hawaiian Inc. (FHB) carries a Roarable Rating of C (Hold) with 63/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C • HOLD / WATCH Cap $3.12B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C
025507510063
JEV AI Jury Split (Battleground)
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D+ · Rk B
Cash (11)Whales (10)SEC (16)Macro (14)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+2.3% Base Target
$32 Bull$26 Base$20 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:54% Call Buyers ($2.4M)
46% PutsMax Pain: $25.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How FHB Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$295.4M (33.5% FCF Margin)
Revenue$880.8MGross Profit $387.5M (44%)Cost of Sales $493.2MOp Profit $326.0M (37%)OpEx (R&D/SG&A) $61.6MNet Profit$276.3M (31.4%)Tax/Other $49.7M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $836.9M
FY24
Rev $808.5M
FY25
Rev $880.8M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$880.8M44%37%$276.3M$295.4M2.7%
FY 2024$808.5M44%33.6%$230.1M$281.1M2.2%
FY 2023$836.9M44%33.1%$235.0M$217.4M21.1%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring FHB)

  • ✓Live walkthrough of FHB's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
FHB // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -7.62%▼ DESCENDING CHANNEL
2026-10-30O $25.64H $25.68L $25.07C $25.20VOL 2.04M
RES: $25.81SUP: $23.80SMA50: $25.36SMA200: $26.56
$31.03$29.15$27.28$25.40$23.52RES $25.81SUP $23.80$25.202026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

FHB Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
1.3%/yr Implied 5Y Growth

vs. +8.9% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on FHB today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for FHB. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for FHB today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

FHB Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is First Hawaiian Inc. (FHB)?

In FY 2025 (10-K), FHB converted $880.8M of revenue into a 44% gross margin, 37% operating margin, and $295.4M in free cash flow (33.5% FCF margin).