Extra Space Storage Inc (EXR) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$149.90 +3.56% NYSE • Public Delayed / 60s Snapshot

Extra Space Storage Inc (EXR) carries a Roarable Rating of C (Hold) with 64/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C • HOLD / WATCH Cap $31.67B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C
025507510064
JEV AI Jury Split (Battleground)
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D+ · Rk B
Cash (13)Whales (10)SEC (16)Macro (13)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+2.7% Base Target
$182 Bull$154 Base$120 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:63% Call Buyers ($3.6M)
37% PutsMax Pain: $147.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How EXR Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$1.84B (1424.5% FCF Margin)
Revenue$129.5MGross Profit $0 (0%)Cost of Sales $129.5MOp Profit $0 (0%)OpEx (R&D/SG&A) $0Net Profit$974.0M (752.3%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $102.0M
FY24
Rev $120.9M
FY25
Rev $129.5M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$129.5M-609.1%1091.1%$974.0M$1.84B5.6%
FY 2024$120.9M-588.1%1095%$854.7M$1.88B5.2%
FY 2023$102.0M44%1147.4%$803.2M$1.40B8.8%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring EXR)

  • ✓Live walkthrough of EXR's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
EXR // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +5.57%📐 HORIZONTAL RANGE
2026-10-30O $150.8H $153.3L $149.9C $151.3VOL 1.71M
RES: $155.6SUP: $129.6SMA50: $138.5SMA200: $142.3
$160.9$152.6$144.4$136.2$128.0RES $155.6SUP $129.6$151.32026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

EXR Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
25.1%/yr Implied 5Y Growth

vs. +7.1% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on EXR today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for EXR. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for EXR today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

EXR Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Extra Space Storage Inc (EXR)?

In FY 2025 (10-K), EXR converted $129.5M of revenue into a 0% gross margin, 0% operating margin, and $1.8B in free cash flow (1424.5% FCF margin).