Expeditors International of Washington Inc. (EXPD) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$198.39 +0.63% NYSE • Public Delayed / 60s Snapshot

Expeditors International of Washington Inc. (EXPD) earns a Roarable Rating of B- (Buy) with 70/100 RQD Confidence. High-quality cash engine (41% profit margin, 40% return on capital) with steady institutional support. Even if the broader market gets choppy, the company’s underlying cash engine and big-money support put the odds in buyers’ favor.

ROARABLE B- • BUY Cap $25.79B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERBUY • B-
025507510070
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C+ · Rk B
Cash (19)Whales (10)SEC (16)Macro (13)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+5.4% Base Target
$247 Bull$209 Base$163 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:53% Call Buyers ($2.5M)
47% PutsMax Pain: $194.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How EXPD Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$508.4M (4.6% FCF Margin)
Revenue$11.07BGross Profit $4.87B (44%)Cost of Sales $6.20BOp Profit $1.05B (9.5%)OpEx (R&D/SG&A) $3.82BNet Profit$810.3M (7.3%)Tax/Other $242.2M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $9.30B
FY24
Rev $10.60B
FY25
Rev $11.07B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$11.07B44%9.5%$810.3M$508.4M38%
FY 2024$10.60B44%9.8%$810.1M$246.3M37.6%
FY 2023$9.30B44%10.1%$752.9M$634.7M8.7%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring EXPD)

  • ✓Live walkthrough of EXPD's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
EXPD // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +34.46%⚡ TESTING RESISTANCE
2026-10-30O $198.9H $199.8L $198.2C $198.9VOL 1.56M
RES: $203.1SUP: $194.9SMA50: $191.8SMA200: $166.9
$205.2$186.5$167.7$149.0$130.3RES $203.1SUP $194.9$198.92026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

EXPD Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
24.6%/yr Implied 5Y Growth

vs. +4.4% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on EXPD today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for EXPD. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for EXPD today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

EXPD Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Expeditors International of Washington Inc. (EXPD)?

In FY 2025 (10-K), EXPD converted $11.1B of revenue into a 44% gross margin, 9.5% operating margin, and $508.4M in free cash flow (4.6% FCF margin).