Eversource Energy (D/B/A) (ES) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$67.90 +1.50% NYSE • Public Delayed / 60s Snapshot

Eversource Energy (D/B/A) (ES) carries a Roarable Rating of C- (Hold) with 60/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C- • HOLD / WATCH Cap $25.58B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C-
025507510060
JEV AI Jury Split (Battleground)
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D · Rk B
Cash (8)Whales (10)SEC (16)Macro (14)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+0.9% Base Target
$81 Bull$69 Base$53 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:61% Call Buyers ($2.8M)
39% PutsMax Pain: $67.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How ES Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$13.55BGross Profit $5.96B (44%)Cost of Sales $7.59BOp Profit $2.99B (22.1%)OpEx (R&D/SG&A) $2.97BNet Profit$0 (0%)Tax/Other $2.99B

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $11.91B
FY24
Rev $11.90B
FY25
Rev $13.55B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$13.55B44%22.1%$0-$45.1M5.5%
FY 2024$11.90B44%20.2%$0-$2.32B4.7%
FY 2023$11.91B44%20.1%-$434.7M$1.11B22%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring ES)

  • ✓Live walkthrough of ES's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
ES // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -3.04%▲ RESISTANCE BREAKOUT
2026-10-30O $68.62H $68.79L $68.02C $68.55VOL 6.26M
RES: $67.83SUP: $61.83SMA50: $67.45SMA200: $70.03
$77.54$73.52$69.51$65.49$61.47RES $67.83SUP $61.83$68.552026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

ES Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
0.7%/yr Implied 5Y Growth

vs. +13.8% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on ES today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for ES. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for ES today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

ES Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Eversource Energy (D/B/A) (ES)?

In FY 2025 (10-K), ES converted $13.5B of revenue into a 44% gross margin, 22.1% operating margin, and $0 in free cash flow (0% FCF margin).