New Oriental Education & Technology Group Inc. Sponsored ADR representing 10 Ordinary Share (Cayman Islands) (EDU) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$49.09 -3.21% NYSE • Public Delayed / 60s Snapshot

New Oriental Education & Technology Group Inc. Sponsored ADR representing 10 Ordinary Share (Cayman Islands) (EDU) earns a Roarable Rating of B- (Buy) with 71/100 RQD Confidence. High-quality cash engine (55% profit margin, 21% return on capital) with steady institutional support. Even if the broader market gets choppy, the company’s underlying cash engine and big-money support put the odds in buyers’ favor.

ROARABLE B- • BUY Cap $7.61B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERBUY • B-
025507510071
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C · Rk B+
Cash (17)Whales (10)SEC (16)Macro (16)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+5.8% Base Target
$68 Bull$52 Base$40 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:49% Call Buyers ($2.2M)
51% PutsMax Pain: $48.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How EDU Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$780.2M (13.8% FCF Margin)
Revenue$5.66BGross Profit $3.09B (54.6%)Cost of Sales $2.57BOp Profit $643.3M (11.4%)OpEx (R&D/SG&A) $2.45BNet Profit$475.2M (8.4%)Tax/Other $168.1M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $4.31B
FY24
Rev $4.90B
FY25
Rev $5.66B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$5.66B54.6%11.4%$475.2M$780.2M12.4%
FY 2024$4.90B55.4%8.7%$371.7M$654.7M9.5%
FY 2023$4.31B44%8.1%$309.6M$928.5M8.9%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring EDU)

  • ✓Live walkthrough of EDU's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
EDU // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -10.99%▼ SUPPORT BREAKDOWN
2026-10-30O $49.35H $49.44L $48.16C $48.68VOL 780.1K
RES: $61.97SUP: $55.51SMA50: $56.85SMA200: $54.20
$62.85$57.81$52.77$47.73$42.69RES $61.97SUP $55.51$48.682026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

EDU Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
8.6%/yr Implied 5Y Growth

vs. +15.5% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on EDU today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for EDU. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for EDU today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

EDU Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is New Oriental Education & Technology Group Inc. Sponsored ADR representing 10 Ordinary Share (Cayman Islands) (EDU)?

In FY 2025 (10-K), EDU converted $5.7B of revenue into a 54.6% gross margin, 11.4% operating margin, and $780.2M in free cash flow (13.8% FCF margin).