HF Sinclair Corporation (DINO) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$111.89 -0.06% NYSE • Public Delayed / 60s Snapshot

HF Sinclair Corporation (DINO) receives a Roarable Rating of D (Sell) and flashes a Red SELL / AVOID warning (67/100 RQD Confidence). Our SEC filing scanner spotted paper earnings outpacing real operating cash flow (+201.5% (NI vs OCF)) while unpaid customer invoices grew—a classic sign to step aside until cash flow catches up.

ROARABLE D • SELL / AVOID Cap $19.17B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERSELL / AVOID • D
025507510067
JEV AI Jury Split (Battleground)
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D+ · Rk D
Cash (12)Whales (10)SEC (8)Macro (17)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+4% Base Target
$137 Bull$116 Base$91 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:57% Call Buyers ($2.6M)
43% PutsMax Pain: $110.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How DINO Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$866.0M (3.2% FCF Margin)
Revenue$26.87BGross Profit $11.82B (44%)Cost of Sales $15.05BOp Profit $927.0M (3.5%)OpEx (R&D/SG&A) $10.90BNet Profit$579.0M (2.2%)Tax/Other $348.0M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $31.96B
FY24
Rev $28.58B
FY25
Rev $26.87B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$26.87B44%3.5%$579.0M$866.0M6.7%
FY 2024$28.58B44%0.9%$177.0M$640.0M1.9%
FY 2023$31.96B44%6.9%$1.59B$858.6M7.5%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring DINO)

  • ✓Live walkthrough of DINO's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
DINO // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +71.11%🛡️ HOLDING TREND SUPPORT
2026-10-30O $113.9H $116.7L $112.4C $115.0VOL 2.24M
RES: $137.0SUP: $110.1SMA50: $111.9SMA200: $78.41
$134.8$112.4$90.05$67.70$45.34RES $137.0SUP $110.1$115.02026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

DINO Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
25.6%/yr Implied 5Y Growth

vs. -6.0% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on DINO today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for DINO. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for DINO today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

DINO Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is HF Sinclair Corporation (DINO)?

In FY 2025 (10-K), DINO converted $26.9B of revenue into a 44% gross margin, 3.5% operating margin, and $866.0M in free cash flow (3.2% FCF margin).