CoreWeave Inc. (CRWV) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$60.74 -4.99% NASDAQ • Public Delayed / 60s Snapshot

CoreWeave Inc. (CRWV) carries a Roarable Rating of D (Sell) with 51/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh money.

ROARABLE D • SELL / AVOID Cap $33.50B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERSELL / AVOID • D
025507510051
2-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D · Rk C-
Cash (5)Whales (10)SEC (8)Macro (11)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE-3.1% Base Target
$145 Bull$59 Base$46 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:49% Call Buyers ($2.9M)
51% PutsMax Pain: $60.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How CRWV Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$5.13BGross Profit $3.68B (71.7%)Cost of Sales $1.45BOp Profit $0 (0%)OpEx (R&D/SG&A) $3.68BNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $229.0M
FY24
Rev $1.92B
FY25
Rev $5.13B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$5.13B71.7%-0.9%-$1.17B-$7.25B-0.2%
FY 2024$1.92B74.3%16.9%-$863.0M-$5.95B6.9%
FY 2023$229.0M44%-6.1%-$594.0M$1.82B-0.1%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring CRWV)

  • ✓Live walkthrough of CRWV's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
CRWV // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -50.83%🛡️ HOLDING TREND SUPPORT
2026-10-30O $56.12H $56.90L $53.48C $54.87VOL 53.30M
RES: $81.40SUP: $48.15SMA50: $79.45SMA200: $91.35
$144.3$119.1$93.87$68.64$43.41RES $81.40SUP $48.15$54.872026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

CRWV Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
12.4%/yr Implied 5Y Growth

vs. +167.9% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on CRWV today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for CRWV. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for CRWV today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

CRWV Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is CoreWeave Inc. (CRWV)?

In FY 2025 (10-K), CRWV converted $5.1B of revenue into a 71.7% gross margin, 0% operating margin, and $0 in free cash flow (0% FCF margin).