Crocs Inc. (CROX) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$150.26 +25.54% NASDAQ • Public Delayed / 60s Snapshot

Crocs Inc. (CROX) carries a Roarable Rating of C+ (Hold) with 68/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C+ • HOLD / WATCH Cap $7.20B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C+
025507510068
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C · Rk B+
Cash (14)Whales (11)SEC (15)Macro (16)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+4.5% Base Target
$185 Bull$157 Base$122 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:72% Call Buyers ($3.3M)
28% PutsMax Pain: $147.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How CROX Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$659.2M (16.3% FCF Margin)
Revenue$4.04BGross Profit $2.36B (58.3%)Cost of Sales $1.68BOp Profit $149.5M (3.7%)OpEx (R&D/SG&A) $2.21BNet Profit$0 (0%)Tax/Other $149.5M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $3.96B
FY24
Rev $4.10B
FY25
Rev $4.04B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$4.04B58.3%3.7%-$81.2M$659.2M4.9%
FY 2024$4.10B58.8%24.9%$950.1M$923.1M26.9%
FY 2023$3.96B44%26.2%$792.6M$752.1M28.5%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring CROX)

  • ✓Live walkthrough of CROX's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
CROX // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +47.60%📐 HORIZONTAL RANGE
2026-10-30O $151.7H $154.1L $149.0C $150.5VOL 2.12M
RES: $163.5SUP: $102.5SMA50: $120.4SMA200: $109.9
$158.7$139.3$119.9$100.5$81.04RES $163.5SUP $102.5$150.52026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

CROX Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
24.7%/yr Implied 5Y Growth

vs. -1.5% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on CROX today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for CROX. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for CROX today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

CROX Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Crocs Inc. (CROX)?

In FY 2025 (10-K), CROX converted $4.0B of revenue into a 58.3% gross margin, 3.7% operating margin, and $659.2M in free cash flow (16.3% FCF margin).