Celestica Inc. (CLS) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$282.75 -5.69% NYSE • Public Delayed / 60s Snapshot

Celestica Inc. (CLS) carries a Roarable Rating of C+ (Hold) with 66/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C+ • HOLD / WATCH Cap $35.66B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C+
025507510066
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C · Rk B
Cash (15)Whales (10)SEC (16)Macro (13)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+3.6% Base Target
$498 Bull$293 Base$228 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:49% Call Buyers ($3.1M)
51% PutsMax Pain: $277.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How CLS Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$101.9M (0.8% FCF Margin)
Revenue$12.39BGross Profit $1.49B (12.1%)Cost of Sales $10.90BOp Profit $1.04B (8.4%)OpEx (R&D/SG&A) $453.4MNet Profit$832.5M (6.7%)Tax/Other $208.2M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $7.96B
FY24
Rev $9.65B
FY25
Rev $12.39B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$12.39B12.1%8.4%$832.5M$101.9M21.2%
FY 2024$9.65B10.7%6.2%$428.0M$39.8M14.3%
FY 2023$7.96B44%4.2%$244.4M-$32.0M2.3%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring CLS)

  • ✓Live walkthrough of CLS's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
CLS // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -35.17%🛡️ HOLDING TREND SUPPORT
2026-10-30O $267.9H $275.6L $255.9C $265.5VOL 2.83M
RES: $398.6SUP: $244.2SMA50: $324.6SMA200: $332.3
$490.0$423.9$357.9$291.8$225.7RES $398.6SUP $244.2$265.52026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

CLS Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
32.2%/yr Implied 5Y Growth

vs. +28.5% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on CLS today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for CLS. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for CLS today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

CLS Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Celestica Inc. (CLS)?

In FY 2025 (10-K), CLS converted $12.4B of revenue into a 12.1% gross margin, 8.4% operating margin, and $101.9M in free cash flow (0.8% FCF margin).